20 Bay Laurel PlColumbiaSC29201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 20 Bay Laurel Pl, Columbia, SC, 29201 with 5% annual appreciation on a $266,350 basis while $2,254/mo rent supports operations. Total monthly income totals $2,254/mo and a $1,304/mo payment preserves $652/mo for cash returns. Annual cash flow comes to $7,825/yr on $88,295 deployed, and return on cash invested reaches 28.77% in year one. Equity gained on principal adds $1,719/yr, and five-year appreciation sums $73,588 alongside rental yield of 10.16%. Five-year ROI measures 150.2% and total cumulative return in cash totals $132,619.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,254/mo property income versus a $1,304/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2005
8,712 sqft lot
$N/A/sqft
$16 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29201, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,548 (100%) |
| Owner Occupied HU | 2,816 (19.4%) |
| Renter Occupied HU | 9,199 (63.2%) |
| Vacant Housing Units | 2,533 (17.4%) |
| Median Home Value | $266,991 |
| Average Home Value | $296,553 |
Housing Distribution
Address Breakdown
Residential
11,749
Single Family
5,092
Multi-Family
6,657
Businesses
2,441
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A