733 Common Widgeon Cw 200 WayHopkinsSC29061
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
- 3 Bed
- 3 Bath
- 1362 sft
- 3 Bed
- 3 Bath
- 1362 sft
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hopkins at 733 Common Widgeon Cw 200 Way, Hopkins, SC, 29061 uses $75,081 cash to close to unlock $5,166/yr annual cash flow and $430/mo monthly cash flow. Total monthly income runs $1,800/mo, and a $1,109/mo payment keeps the spread at $430/mo. Purchase price stands at $226,490, and rental yield measures 9.54% with $1,800/mo rent. Return on cash invested shows 26.79% in year one, and 5% annual appreciation builds toward $62,575 over five years. Five-year ROI reaches 139.59% and total cumulative return in cash records $104,805. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $1,109/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,662 sqft lot
$N/A/sqft
$250 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
- 3 Bed
- 3 Bath
- 1362 sft
- 3 Bed
- 3 Bath
- 1362 sft
Listed by: Tim Williams • Century 21 803 Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #604944
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC