20 Baltusrol CtColumbiaSC29223
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 20 Baltusrol Ct, Columbia, SC, 29223 priced at $200,000 converts $1,902/mo rent into $658/mo cash flow after a $979/mo obligation. Total monthly income equals $1,902/mo, and annual cash flow totals $7,892/yr on $66,300 invested. Return on cash invested prints 31.81% in year one, and rental yield reads 11.41% against a $200,000 entry. Equity gained on principal adds $1,291/yr, while 5% annual appreciation compiles into $55,256 by year five. Five-year ROI reaches 166.74% and total cumulative return in cash sums $110,552. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,902/mo property income covering a $979/mo payment, not borrower’s personal income.
Townhouse
Built in 2000
N/A lot
$N/A/sqft
$161 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29223, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,326 (100%) |
| Owner Occupied HU | 13,839 (54.6%) |
| Renter Occupied HU | 9,663 (38.2%) |
| Vacant Housing Units | 1,824 ( 7.2%) |
| Median Home Value | $237,719 |
| Average Home Value | $279,017 |
Housing Distribution
Address Breakdown
Residential
23,768
Single Family
18,656
Multi-Family
5,112
Businesses
1,541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lacorya Morris • United Real Estate SC
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #605072
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC