Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Alexandria at 20 Auburn Ct #3-20B, Alexandria, VA, 22305 listed at $257,800 pairs $2,173/mo rent with a $1,262/mo payment to leave $185/mo cash flow. Total monthly income runs $2,173/mo, and annual cash flow reaches $2,217/yr on $85,461 cash to close. Return on cash invested measures 22.5% in year one, and rental yield registers 10.11% at a $257,800 basis. Equity gained on principal adds $1,664/yr, and annual property appreciation at 5% supports $71,225 by year five. Five-year ROI tracks 118.76% and total cumulative return in cash totals $101,495. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,173/mo property income relative to a $1,262/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1939
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22305, Alexandria, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,036 (100%) |
| Owner Occupied HU | 2,650 (37.7%) |
| Renter Occupied HU | 4,043 (57.5%) |
| Vacant Housing Units | 343 ( 4.9%) |
| Median Home Value | $855,894 |
| Average Home Value | $944,787 |
Residential
7,497
Single Family
3,608
Multi-Family
3,889
Businesses
200
Date | Event | Price |
|---|---|---|
| 2022-09-14 | Sold | $215,000 |
| 2022-08-16 | Pending sale | $215,000 |
| 2022-08-13 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Pamela Jones • Long & Foster Real Estate, Inc.
Mls Name: Long & Foster Broker Feed
Mls Provider:
Mls ID: #VAAX2016192
Disclaimer: Listing information is deemed reliable, but not guaranteed.
