2 Westminster TerBrightonMA02135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brighton at 2 Westminster Ter, Brighton, MA, 02135 priced at $1,150,000 pairs $4,006/mo rent with after a $5,629/mo payment. Total monthly income equals $4,006/mo. Return on cash invested is 9.93% in year one, and rental yield stands at 4.18% on a $1,150,000 basis. Equity gained on principal adds $7,421/yr, and 5% annual appreciation accumulates to $317,724 by year five. Five-year ROI measures 49.37% and total cumulative return in cash reaches $183,957. For financing, Ziffy Mortgage’s DSCR program evaluates $4,006/mo property income against a $5,629/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1890
2,137 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,602 (100%) |
| Owner Occupied HU | 4,576 (19.4%) |
| Renter Occupied HU | 17,332 (73.4%) |
| Vacant Housing Units | 1,694 ( 7.2%) |
| Median Home Value | $758,056 |
| Average Home Value | $799,045 |
Housing Distribution
Address Breakdown
Residential
23,145
Single Family
7,348
Multi-Family
15,797
Businesses
904
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Mehr • Full Circle Realty LLC
Mls Name: MLS PIN
Mls ID: #73446573