Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pittstown at 2 Smoke Run, Pittstown, NJ, 08867 earns $936/mo cash flow from $5,105/mo rent with a $2,863/mo payment. Total monthly income totals $5,105/mo, and annual cash flow totals $11,226/yr on $192,465 capital. ROI tracks 25.89% on current figures, and rental yield reads 10.47% at a $585,000 purchase. Equity gained on principal adds $3,775/yr, and 5% annual appreciation supports $161,625 over five years. Five-year ROI reaches 136.15% and total cumulative return in cash sums $262,038. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,105/mo property income instead of your personal income.
Single Family
Built in 1989
1.65 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Linda Zotti • Coldwell Banker Realty
Mls Name: GSMLS
Mls ID: #3978580
