Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New York at 2 S End Ave APT 8L, New York, NY, 10280 with 5% annual appreciation on a $677,701 basis while $9,838/mo rent supports operations. Total monthly income totals $9,838/mo and a $3,317/mo payment preserves $5,132/mo for cash returns. Annual cash flow comes to $61,581/yr on $222,964 deployed, and return on cash invested reaches 47.68% in year one. Equity gained on principal adds $4,373/yr, and five-year appreciation sums $187,236 alongside rental yield of 17.42%. Five-year ROI measures 252.72% and total cumulative return in cash totals $563,483.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $9,838/mo property income versus a $3,317/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listing removed | $9,500 |
| 2025-06-27 | Price change | $9,500 |
| 2025-06-19 | Price change | $9,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $11927.00 | 0.14% | $96,707 | -5.56% |
| 2023-10-22 | $11910.00 | N/A | $102,398 | 10.23% |
| 2022-10-22 | N/A | N/A | $92,895 | N/A |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
