








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $8,442/mo, and a $4,870/mo payment. Purchase price stands at $995,000, and rental yield measures 10.18% with $8,442/mo rent. Return on cash invested shows 15.92% in year one, and 5% annual appreciation builds toward $274,900 over five years. Five-year ROI reaches 85.95% and total cumulative return in cash records $281,358. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,442/mo property income covering a $4,870/mo payment rather than investor’s personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
$2,927 monthly HOA
Neighborhood data shown for ZIP Code: 10280, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,426 (100%) |
| Owner Occupied HU | 1,550 (28.6%) |
| Renter Occupied HU | 3,384 (62.4%) |
| Vacant Housing Units | 492 ( 9.1%) |
| Median Home Value | $1,096,026 |
| Average Home Value | $1,315,710 |
Residential
4,842
Single Family
0
Multi-Family
4,842
Businesses
61
Date | Event | Price |
|---|---|---|
| 2024-09-03 | Price change | $995,000 |
| 2024-04-26 | Price change | $1,200,000 |
| 2024-04-05 | Listed for sale | $1,500,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | N/A | N/A | $200,860 | 10.23% |
| 2022-10-15 | N/A | N/A | $182,219 | N/A |
| 2021-10-15 | N/A | N/A | $182,219 | -9.68% |



Listed by: Brenda S Powers - Licensed Real Estate Salesperson • Sotheby's International Realty
Mls Name: StreetEasy
Mls ID: #1709308