








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,117/mo, and a $7,826/mo payment. Purchase price stands at $1,599,000, and rental yield measures 3.84% with $5,117/mo rent. Return on cash invested shows 8.88% in year one, and 5% annual appreciation builds toward $441,774 over five years. Five-year ROI reaches 43.75% and total cumulative return in cash records $226,669. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,117/mo property income covering a $7,826/mo payment rather than investor’s personal income.
Single Family
Built in 1997
2.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01983, Topsfield, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,756 (100%) |
| Owner Occupied HU | 2,413 (87.6%) |
| Renter Occupied HU | 254 ( 9.2%) |
| Vacant Housing Units | 89 ( 3.2%) |
| Median Home Value | $876,738 |
| Average Home Value | $938,995 |
Residential
2,310
Single Family
2,110
Multi-Family
200
Businesses
408
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mary Rossi • Coldwell Banker Realty - Beverly
Mls Name: MLS PIN
Mls ID: #73408089