2 Macgregor Ridge Rd, Stafford, VA, 22554 | $1,089/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 Macgregor Ridge Rd, Stafford, VA, 22554 | $1,089/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2355 sft

7403 Jake Ct, Fredericksburg, VA, 22407

4 Bed
3 Bath
3065 sft

9822 White Oak Swamp Ct, Fredericksburg, VA, 22407

4 Bed
4 Bath
3008 sft

61 Cornwallis Dr, Fredericksburg, VA, 22405

4 Bed
4 Bath
2420 sft

9 Twin Springs Dr, Fredericksburg, VA, 22407

Nearby investment properties with comparable prices

3 Bed
2 Bath
1633 sft

7525 Nyland Rd, Fredericksburg, VA, 22408

4 Bed
3 Bath
2084 sft

11 Rosewood St, Fredericksburg, VA, 22405

3 Bed
2 Bath
1419 sft

104 Valley View Pl, Fredericksburg, VA, 22405

3 Bed
3 Bath
2160 sft

484 Truslow Rd, Fredericksburg, VA, 22405

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Stafford at 2 Macgregor Ridge Rd, Stafford, VA, 22554 priced at $439,000 converts $3,714/mo rent into $1,089/mo cash flow after a $2,149/mo obligation. Total monthly income equals $3,714/mo, and annual cash flow totals $13,073/yr on $145,529 invested. Return on cash invested prints 28.89% in year one, and rental yield reads 10.15% against a $439,000 entry. Equity gained on principal adds $2,833/yr, while 5% annual appreciation compiles into $121,288 by year five. Five-year ROI reaches 150.76% and total cumulative return in cash sums $219,392. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,714/mo property income covering a $2,149/mo payment, not borrower’s personal income.

Single Family

Built in 1972

2.17 Acres lot

$N/A/sqft

No HOA

More details about the property

Discover the potential of your dream home at 2 Macgregor Ridge Rd, Stafford, VA 22554! This property, situated on a spacious 2.17-acre lot, offers ample space for outdoor activities and the opportunity to create a personalized retreat. While the home requires a bit of work, the projects are straightforward enough for a homeowner to tackle, allowing you to add your unique touch and style. Key highlights include: Modern Roof: Only 3 years old, ensuring long-term durability and peace of mind. Efficient HVAC System: Installed just 3 years ago for year-round comfort. Recently Remodeled Kitchen: Features new appliances and kitchen cabinets, ready for your personal flair. Updated Water Heater: Installed 3 years ago for reliable hot water. This property is a fantastic opportunity to own a home with solid modern upgrades and plenty of land in a prime Stafford location. With a little effort, you can transform this house into your perfect haven!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22554, Stafford, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,896 (100%)
Owner Occupied HU	17,523 (76.5%)
Renter Occupied HU	4,715 (20.6%)
Vacant Housing Units	658 ( 2.9%)
Median Home Value	$529,939
Average Home Value	$569,469