2 Lakeside Dr #H19, Tracy, CA, 95304 | $499/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
936 sft

1017 S Gertrude Ave, Stockton, CA, 95215

2 Bed
2 Bath
978 sft

3701 Colonial Dr APT 164, Modesto, CA, 95356

3 Bed
1 Bath
980 sft

1409 Josephine St, Stockton, CA, 95206

2 Bed
1 Bath
948 sft

216 W 9th St, Stockton, CA, 95206

Nearby investment properties with comparable prices

3 Bed
1 Bath
1036 sft

2700 Sparks Way, Modesto, CA, 95350

2 Bed
2 Bath
1020 sft

3941 Dale Rd APT C, Modesto, CA, 95356

2 Bed
1 Bath
1110 sft

430 Laurel Ave, Modesto, CA, 95351

3 Bed
2 Bath
1344 sft

Festival Ln, Modesto, CA, 95350

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Tracy at 2 Lakeside Dr #H19, Tracy, CA, 95304 offers $2,640/mo rent that, after a $1,615/mo payment, leaves $499/mo cash flow. Total monthly income is $2,640/mo, and annual cash flow is $5,987/yr on $109,362 cash. Return on cash invested measures 25.38% in year one, and rental yield stands at 9.6% at a $329,900 entry. Equity gained on principal adds $2,129/yr while 5% annual appreciation compounds into $91,145 by year five. Five-year ROI records 132.58% and total cumulative return in cash reaches $144,987. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,640/mo property income versus a $1,615/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in N/A

5,001 sqft lot

$N/A/sqft

$1,200 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95304, Tracy, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,639 (100%)
Owner Occupied HU	3,442 (61.0%)
Renter Occupied HU	1,728 (30.6%)
Vacant Housing Units	469 ( 8.3%)
Median Home Value	$826,303
Average Home Value	$830,222