2 Horatio St APT 16F, New York, NY, 10014 | $1,012/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2 Horatio St APT 16F, New York, NY, 10014 | $1,012/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
775 sft

99 Hudson St #4805, Jersey City, NJ, 07302

5 Bed
4 Bath
2890 sft

611 Ardsleigh Dr, Westfield, NJ, 07090

4 Bed
4 Bath
- sft

28 S Derby Rd, Springfield, NJ, 07081

5 Bed
3 Bath
- sft

520 Mountain Ave, Westfield, NJ, 07090

Nearby investment properties with comparable prices

1 Bed
1 Bath
792 sft

88 Morgan St APT 907, Jersey City, NJ, 07302

1 Bed
1 Bath
- sft

92 Horatio St APT 1I, New York, NY, 10014

1 Bed
1 Bath
- sft

88 Morgan St #2701, Jersey City, NJ, 07302

1 Bed
1 Bath
- sft

100 Beekman St APT 13M, New York, NY, 10038

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 2 Horatio St APT 16F, New York, NY, 10014 priced at $710,000 pairs $6,976/mo rent with $1,012/mo cash flow after a $3,475/mo payment. Total monthly income equals $6,976/mo, and annual cash flow comes to $12,142/yr on $233,590 invested. Return on cash invested is 25.26% in year one, and rental yield stands at 11.79% on a $710,000 basis. Equity gained on principal adds $4,582/yr, and 5% annual appreciation accumulates to $196,160 by year five. Five-year ROI measures 134.41% and total cumulative return in cash reaches $313,967. For financing, Ziffy Mortgage’s DSCR program evaluates $6,976/mo property income against a $3,475/mo payment instead of your W2s, 1099s, or Tax returns.

Condo

Built in 1931

N/A lot

$N/A/sqft

$1,223 monthly HOA

More details about the property

PRICE DROP!!! Back on the market is this stunning studio tucked away in a charming doorman building in the heart of the West Village! On the 16th floor facing south and west this is a very quiet and cozy apartment featuring gorgeous pre-war details. High ceilings with beams, a beautifully renovated windowed kitchen with state of the art stainless steel appliances, marble bathroom, polished hardwood floors, and a wood burning fireplace all lend to the character of your new home. Boasting a lovely entryway and two huge walk-in closets as well as a wall of built-in cabinetry, you will have plenty of space for storing all of your possessions. This is a 24 hour doorman building with laundry in the basement and a wonderful responsive staff. Electric included with the maintenance. Call me for a private tour. More about the building: 2 Horatio Street was designed by Robert Lyons and built by the Bing and Bing Organization. This wonderful seventeen-story coop is a landmark building located on Jackson Square Park and is one of the most sought after buildings in the West Village. This is a dream location with easy access to the subway, Meatpacking District and Chelsea as well as the Highline and downtown museums. A West Village gem!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10014, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,730 (100%)
Owner Occupied HU	5,412 (24.9%)
Renter Occupied HU	13,475 (62.0%)
Vacant Housing Units	2,843 (13.1%)
Median Home Value	$1,392,361
Average Home Value	$1,447,235