2 Hemlock Shore DrAtkinsonNH03811
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atkinson at 2 Hemlock Shore Dr, Atkinson, NH, 03811 priced at $517,200 converts $3,578/mo rent into $37/mo cash flow after a $2,531/mo obligation. Total monthly income equals $3,578/mo, and annual cash flow totals $441/yr on $170,159 invested. Return on cash invested prints 20.32% in year one, and rental yield reads 8.3% against a $517,200 entry. Equity gained on principal adds $3,337/yr, while 5% annual appreciation compiles into $142,893 by year five. Five-year ROI reaches 105.88% and total cumulative return in cash sums $180,164. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,578/mo property income covering a $2,531/mo payment, not borrower’s personal income.
Single Family
Built in 2011
7,405 sqft lot
$N/A/sqft
$75 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03811, Atkinson, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,165 (100%) |
| Owner Occupied HU | 2,704 (85.4%) |
| Renter Occupied HU | 356 (11.2%) |
| Vacant Housing Units | 105 ( 3.3%) |
| Median Home Value | $643,333 |
| Average Home Value | $670,216 |
Housing Distribution
Address Breakdown
Residential
2,857
Single Family
2,831
Multi-Family
26
Businesses
181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A