2 Hayes St, Waterford, CT, 06385 | $2,493/mo Cash Flow

Off market

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1822 sft

1315 Raymond Hill Road, Oakdale, CT, 06370

3 Bed
3 Bath
1803 sft

67 Maple St, Chester, CT, 06412

4 Bed
2 Bath
1695 sft

222 Tyler Avenue, Groton, CT, 06340

2 Bed
2 Bath
1365 sft

515 Maple Avenue, Old Saybrook, CT, 06475

Nearby investment properties with comparable prices

2 Bed
2 Bath
1232 sft

20 Providence Nl Tpke #14A, North Stonington, CT, 06359

2 Bed
1 Bath
1372 sft

170 Meridian Street, Groton, CT, 06340

2 Bed
2 Bath
1152 sft

92 Woodland Drive APT A, Uncasville, CT, 06382

2 Bed
2 Bath
765 sft

150 Yantic Street #152, Norwich, CT, 06360

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waterford at 2 Hayes St, Waterford, CT, 06385 priced at $205,840 pairs $3,968/mo rent with $2,493/mo cash flow after a $1,007/mo payment. Total monthly income equals $3,968/mo, and annual cash flow comes to $29,913/yr on $68,236 invested. Return on cash invested is 63.75% in year one, and rental yield stands at 23.13% on a $205,840 basis. Equity gained on principal adds $1,328/yr, and 5% annual appreciation accumulates to $56,870 by year five. Five-year ROI measures 339.21% and total cumulative return in cash reaches $231,461. For financing, Ziffy Mortgage’s DSCR program evaluates $3,968/mo property income against a $1,007/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1955

0.26 Acres lot

$N/A/sqft

No HOA