Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kingston at 2 Half Moon Ln, Kingston, NH, 03848 with 5% annual appreciation on a $179,300 basis while $2,687/mo rent supports operations. Total monthly income totals $2,687/mo and a $878/mo payment preserves $1,485/mo for cash returns. Annual cash flow comes to $17,817/yr on $59,438 deployed, and return on cash invested reaches 49.88% in year one. Equity gained on principal adds $1,157/yr, and five-year appreciation sums $49,537 alongside rental yield of 17.98%. Five-year ROI measures 264.26% and total cumulative return in cash totals $157,069.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,687/mo property income versus a $878/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1960
0.60 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03848, Kingston, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,838 (100%) |
| Owner Occupied HU | 2,300 (81.0%) |
| Renter Occupied HU | 430 (15.2%) |
| Vacant Housing Units | 108 ( 3.8%) |
| Median Home Value | $547,026 |
| Average Home Value | $536,092 |
Residential
2,509
Single Family
2,336
Multi-Family
173
Businesses
258
Date | Event | Price |
|---|---|---|
| 2025-10-28 | Listing removed | $175,000 |
| 2025-08-28 | Price change | $175,000 |
| 2025-08-14 | Price change | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-04 | $2829.00 | -0.42% | $179,300 | 43.33% |
| 2022-11-04 | $2841.00 | 8.77% | $125,100 | N/A |
| 2020-11-04 | $2612.00 | -5.09% | $125,100 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
