Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Willingboro at 2 Gabriel Ln, Willingboro, NJ, 08046 offers $3,802/mo rent that, after a $1,762/mo payment, leaves $1,236/mo cash flow. Total monthly income is $3,802/mo, and annual cash flow is $14,832/yr on $119,340 cash. Return on cash invested measures 32.34% in year one, and rental yield stands at 12.67% at a $360,000 entry. Equity gained on principal adds $2,323/yr while 5% annual appreciation compounds into $99,461 by year five. Five-year ROI records 170.71% and total cumulative return in cash reaches $203,721. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,802/mo property income versus a $1,762/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1965
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08046, Willingboro, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,095 (100%) |
| Owner Occupied HU | 9,327 (77.1%) |
| Renter Occupied HU | 2,093 (17.3%) |
| Vacant Housing Units | 675 ( 5.6%) |
| Median Home Value | $277,462 |
| Average Home Value | $315,527 |
Residential
11,476
Single Family
11,256
Multi-Family
220
Businesses
593
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Jerett Sanderson • Coldwell Banker Residential Brokerage-Manalapan
Mls Name: Bright MLS
Mls ID: #NJBL2095380
