2 Forest Rd #4811DoniphanMO63935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Doniphan at 2 Forest Rd #4811, Doniphan, MO, 63935 generates $2,916/mo in rent and, after a $1,896/mo payment, leaves $504/mo in cash flow. Total monthly income is $2,916/mo, and annual cash flow is $6,043/yr on $128,390 invested. Return on cash invested sits at 24.62% in year one, and rental yield is 9.03% on a $387,300 entry. Equity gained on principal adds $2,499/yr, while 5% annual appreciation builds toward $107,004 over five years. Five-year ROI reaches 128.14% and total cumulative return in cash sums $164,521. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,916/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63935, Doniphan, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,444 (100%) |
| Owner Occupied HU | 2,243 (65.1%) |
| Renter Occupied HU | 675 (19.6%) |
| Vacant Housing Units | 526 (15.3%) |
| Median Home Value | $133,508 |
| Average Home Value | $178,183 |
Housing Distribution
Address Breakdown
Residential
4,031
Single Family
4,031
Multi-Family
0
Businesses
330
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices