2 Delcrest Ct APT 202Saint LouisMO63124
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis Saint Louis rental at 2 Delcrest Ct APT 202, Saint Louis, MO, 63124 sits in the solid-income band: 9.45% gross yield, $1,299/mo rent, $272/mo net after the $741/mo debt service, DSCR 1.75. Entry price of $164,900 is well-calibrated for the income it produces. Ziffy Mortgage finances this type of asset on rental income alone, no tax returns, no U.S. credit profile. Projected five-year appreciation of $45,559 and $1,519/yr in principal reduction bring total cumulative return to $80,141.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 7.8% |
| Monthly Cash Flow | $272 | $450 |
City averages based on Saint Louis market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,299 |
| Total Monthly Debt Service | $961 |
| DSCR Ratio | 1.35x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1957
4,225 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63124, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,820 (100%) |
| Owner Occupied HU | 3,257 (67.6%) |
| Renter Occupied HU | 1,051 (21.8%) |
| Vacant Housing Units | 512 (10.6%) |
| Median Home Value | $857,671 |
| Average Home Value | $1,052,382 |
Housing Distribution
Address Breakdown
Residential
4,984
Single Family
3,551
Multi-Family
1,433
Businesses
357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1957
4,225 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63124, Saint Louis, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,820 (100%) |
| Owner Occupied HU | 3,257 (67.6%) |
| Renter Occupied HU | 1,051 (21.8%) |
| Vacant Housing Units | 512 (10.6%) |
| Median Home Value | $857,671 |
| Average Home Value | $1,052,382 |
Housing Distribution
Address Breakdown
Residential
4,984
Single Family
3,551
Multi-Family
1,433
Businesses
357
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jill McCoy • Nettwork Global
Mls Name: MARIS
Mls ID: #25058324