2 Danny StreetCastle RockCO80109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 2 Danny Street, Castle Rock, CO, 80109 earns $1,769/mo cash flow from $2,731/mo rent with a $808/mo payment. Total monthly income totals $2,731/mo, and annual cash flow totals $21,228/yr on $54,698 capital. ROI tracks 58.72% on current figures, and rental yield reads 19.86% at a $165,000 purchase. Equity gained on principal adds $1,065/yr, and 5% annual appreciation supports $45,586 over five years. Five-year ROI reaches 310.5% and total cumulative return in cash sums $169,835. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,731/mo property income instead of your personal income.
Manufactured
Built in 2019
2,500 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Todd Runyan • Keller Williams Action Realty LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #6433946
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)