2 Creek RdHuntsvilleTX77320
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Huntsville at 2 Creek Rd, Huntsville, TX, 77320 priced at $125,000 converts $982/mo rent into $93/mo cash flow after a $612/mo obligation. Total monthly income equals $982/mo, and annual cash flow totals $1,115/yr on $41,438 invested. Return on cash invested prints 22.6% in year one, and rental yield reads 9.43% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 118.48% and total cumulative return in cash sums $49,097. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $982/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 2004
1.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77320, Huntsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,434 (100%) |
| Owner Occupied HU | 7,462 (55.5%) |
| Renter Occupied HU | 3,750 (27.9%) |
| Vacant Housing Units | 2,222 (16.5%) |
| Median Home Value | $226,619 |
| Average Home Value | $243,937 |
Housing Distribution
Address Breakdown
Residential
11,531
Single Family
10,082
Multi-Family
1,449
Businesses
397
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Story • Keller Williams Advantage Realty
Mls Name: HAR
Mls ID: #96125092