2 Berkeley CtSterlingVA20165
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sterling at 2 Berkeley Ct, Sterling, VA, 20165 priced at $529,995 pairs $3,898/mo rent with $730/mo cash flow after a $2,594/mo payment. Total monthly income equals $3,898/mo, and annual cash flow comes to $8,758/yr on $174,368 invested. Return on cash invested is 25.08% in year one, and rental yield stands at 8.83% on a $529,995 basis. Equity gained on principal adds $3,420/yr, and 5% annual appreciation accumulates to $146,428 by year five. Five-year ROI measures 130.27% and total cumulative return in cash reaches $227,153. For financing, Ziffy Mortgage’s DSCR program evaluates $3,898/mo property income against a $2,594/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 1983
2,614 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20165, Sterling, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,123 (100%) |
| Owner Occupied HU | 9,532 (78.6%) |
| Renter Occupied HU | 2,401 (19.8%) |
| Vacant Housing Units | 190 ( 1.6%) |
| Median Home Value | $722,229 |
| Average Home Value | $796,157 |
Housing Distribution
Address Breakdown
Residential
11,927
Single Family
10,180
Multi-Family
1,747
Businesses
694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices