Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar City at 2 bed Unit Plan, Cedar Reserve, Cedar City, UT, 84721 priced at $268,800 pairs $1,770/mo rent with $89/mo cash flow after a $1,316/mo payment. Total monthly income equals $1,770/mo, and annual cash flow comes to $1,070/yr on $89,107 invested. Return on cash invested is 21.11% in year one, and rental yield stands at 7.9% on a $268,800 basis. Equity gained on principal adds $1,735/yr, and 5% annual appreciation accumulates to $74,264 by year five. Five-year ROI measures 109.4% and total cumulative return in cash reaches $97,484. For financing, Ziffy Mortgage’s DSCR program evaluates $1,770/mo property income against a $1,316/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
$105 monthly HOA
Neighborhood data shown for ZIP Code: 84721, Cedar City, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,512 (100%) |
| Owner Occupied HU | 6,751 (64.2%) |
| Renter Occupied HU | 3,146 (29.9%) |
| Vacant Housing Units | 615 ( 5.9%) |
| Median Home Value | $421,347 |
| Average Home Value | $469,115 |
Residential
10,226
Single Family
10,124
Multi-Family
102
Businesses
991
Date | Event | Price |
|---|---|---|
| 2025-08-29 | Price change | $268,800 |
| 2025-08-01 | Listed for sale | $274,800 |
| 2025-06-20 | Listing removed | $274,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Mark Wilcock/Wade Wilcock
Mls Name: Wilcock Real Estate
Mls ID: #N/A
