








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hyde Park at 2 Alwin St, Hyde Park, MA, 02136 with 5% annual appreciation on a $479,000 basis while $4,292/mo rent supports operations. Total monthly income totals $4,292/mo and a $2,344/mo payment preserves $1,273/mo for cash returns. Annual cash flow comes to $15,281/yr on $158,789 deployed, and return on cash invested reaches 29.53% in year one. Equity gained on principal adds $3,091/yr, and five-year appreciation sums $132,339 alongside rental yield of 10.75%. Five-year ROI measures 154.61% and total cumulative return in cash totals $245,499.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,292/mo property income versus a $2,344/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1960
10,787 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02136, Hyde Park, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,060 (100%) |
| Owner Occupied HU | 6,751 (51.7%) |
| Renter Occupied HU | 5,605 (42.9%) |
| Vacant Housing Units | 704 ( 5.4%) |
| Median Home Value | $605,654 |
| Average Home Value | $623,735 |
Residential
12,502
Single Family
10,178
Multi-Family
2,324
Businesses
757
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Condon-Droney Team • Gilmore Murphy Realty LLC
Mls Name: MLS PIN
Mls ID: #73426605