2 Adams St APT 807DenverCO80206
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 2 Adams St APT 807, Denver, CO, 80206 offers a 8.75% rental yield on a $329,300 purchase with $2,402/mo rent. Total monthly income registers $2,402/mo, and a $1,612/mo payment leaves $483/mo available for distribution. Annual cash flow reaches $5,792/yr on $109,163 to close, and return on cash invested stands at 25.21% in year one. Equity gained on principal adds $2,125/yr while 5% annual appreciation supports $90,980 over five years. Portfolio math shows five-year ROI at 130.82% and total cumulative return in cash at $142,807. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,402/mo property income against a $1,612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80206, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,670 (100%) |
| Owner Occupied HU | 5,584 (35.6%) |
| Renter Occupied HU | 8,955 (57.1%) |
| Vacant Housing Units | 1,131 ( 7.2%) |
| Median Home Value | $987,422 |
| Average Home Value | $1,137,276 |
Housing Distribution
Address Breakdown
Residential
14,895
Single Family
6,738
Multi-Family
8,157
Businesses
1,617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices