1C Pat's WayHollisNH03049
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 1C Pat's Way, Hollis, NH, 03049 in Hollis fits: $685,000, 3.65% gross yield, and a projected 5% annual appreciation rate adding $189,253 in value within five years. Rental yield 3.65%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.68) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $6,309/yr in principal paydown and $189,253 in appreciation project a total return of $100,100.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 3.7% | 6.2% |
| Monthly Cash Flow | $(2,506) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,086 |
| Total Monthly Debt Service | $4,319 |
| DSCR Ratio | 0.48x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03049, Hollis, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,388 (100%) |
| Owner Occupied HU | 2,986 (88.1%) |
| Renter Occupied HU | 298 ( 8.8%) |
| Vacant Housing Units | 104 ( 3.1%) |
| Median Home Value | $665,558 |
| Average Home Value | $712,458 |
Housing Distribution
Address Breakdown
Residential
3,045
Single Family
3,021
Multi-Family
24
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2021
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03049, Hollis, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,388 (100%) |
| Owner Occupied HU | 2,986 (88.1%) |
| Renter Occupied HU | 298 ( 8.8%) |
| Vacant Housing Units | 104 ( 3.1%) |
| Median Home Value | $665,558 |
| Average Home Value | $712,458 |
Housing Distribution
Address Breakdown
Residential
3,045
Single Family
3,021
Multi-Family
24
Businesses
256
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Walsh • BHGRE Masiello Bedford
Mls Name: PrimeMLS
Mls ID: #5076439