3 Delphi WayLondonderryNH03053
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Londonderry at 3 Delphi Way, Londonderry, NH, 03053 priced at $583,900 pairs $2,640/mo rent with after a $2,858/mo payment. Total monthly income equals $2,640/mo. Return on cash invested is 12.1% in year one, and rental yield stands at 5.43% on a $583,900 basis. Equity gained on principal adds $3,768/yr, and 5% annual appreciation accumulates to $161,321 by year five. Five-year ROI measures 61.64% and total cumulative return in cash reaches $118,413. For financing, Ziffy Mortgage’s DSCR program evaluates $2,640/mo property income against a $2,858/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03053, Londonderry, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,495 (100%) |
| Owner Occupied HU | 8,550 (81.5%) |
| Renter Occupied HU | 1,717 (16.4%) |
| Vacant Housing Units | 228 ( 2.2%) |
| Median Home Value | $561,735 |
| Average Home Value | $571,522 |
Housing Distribution
Address Breakdown
Residential
10,220
Single Family
8,485
Multi-Family
1,735
Businesses
1,072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rod Clermont • RE/MAX Innovative Properties
Mls Name: MLS PIN
Mls ID: #73436964