19993 County Road 59MoffatCO81143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Moffat at 19993 County Road 59, Moffat, CO, 81143 uses $87,019 cash to close to unlock $4,680/yr annual cash flow and $390/mo monthly cash flow. Total monthly income runs $1,920/mo, and a $1,285/mo payment keeps the spread at $390/mo. Purchase price stands at $262,500, and rental yield measures 8.78% with $1,920/mo rent. Return on cash invested shows 25.29% in year one, and 5% annual appreciation builds toward $72,524 over five years. Five-year ROI reaches 131.2% and total cumulative return in cash records $114,166. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,920/mo property income covering a $1,285/mo payment rather than investor’s personal income.
Single Family
Built in N/A
77.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81143, Moffat, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 684 (100%) |
| Owner Occupied HU | 401 (58.6%) |
| Renter Occupied HU | 129 (18.9%) |
| Vacant Housing Units | 154 (22.5%) |
| Median Home Value | $254,808 |
| Average Home Value | $375,037 |
Housing Distribution
Address Breakdown
Residential
383
Single Family
381
Multi-Family
2
Businesses
44
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Danny Shuford • Western Life Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #2222486
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)