1997 County Road 2431BarnsdallOK74002
INVESTMENT ANALYSIS
Investment Verdict
Solid Income1997 County Road 2431, Barnsdall, OK, 74002 in Barnsdall earns a respectable 8.58% gross yield at $220,000, but after the $989/mo mortgage the net cash flow is $168/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.59) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $60,782 over five years, making equity the dominant return driver. Total projected return: $94,442.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.2% |
| Monthly Cash Flow | $168 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,573 |
| Total Monthly Debt Service | $1,317 |
| DSCR Ratio | 1.19x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2014
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74002, Barnsdall, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 942 (100%) |
| Owner Occupied HU | 646 (68.6%) |
| Renter Occupied HU | 171 (18.2%) |
| Vacant Housing Units | 125 (13.3%) |
| Median Home Value | $124,603 |
| Average Home Value | $178,038 |
Housing Distribution
Address Breakdown
Residential
463
Single Family
463
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2014
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74002, Barnsdall, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 942 (100%) |
| Owner Occupied HU | 646 (68.6%) |
| Renter Occupied HU | 171 (18.2%) |
| Vacant Housing Units | 125 (13.3%) |
| Median Home Value | $124,603 |
| Average Home Value | $178,038 |
Housing Distribution
Address Breakdown
Residential
463
Single Family
463
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katelin Brady • Dream Maker Realty, LLC
Mls Name: MLS Technology, Inc.
Mls Provider:
Mls ID: #2510326
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.