Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Somerset at 19964 KENNEY, Somerset, TX, 78069 offers $2,626/mo rent that, after a $1,115/mo payment, leaves $880/mo cash flow. Total monthly income is $2,626/mo, and annual cash flow is $10,555/yr on $75,499 cash. Return on cash invested measures 33.89% in year one, and rental yield stands at 13.84% at a $227,750 entry. Equity gained on principal adds $1,470/yr while 5% annual appreciation compounds into $62,923 by year five. Five-year ROI records 179.76% and total cumulative return in cash reaches $135,716. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,626/mo property income versus a $1,115/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1997
8,232 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78069, Somerset, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,293 (100%) |
| Owner Occupied HU | 1,639 (71.5%) |
| Renter Occupied HU | 435 (19.0%) |
| Vacant Housing Units | 219 ( 9.6%) |
| Median Home Value | $236,801 |
| Average Home Value | $263,127 |
Residential
1,702
Single Family
1,702
Multi-Family
0
Businesses
123
Date | Event | Price |
|---|---|---|
| 2024-08-02 | Price change | $227,750 |
| 2024-05-17 | Listed for sale | $230,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5299.19 | 45.15% | $197,880 | 14.76% |
| 2022-08-14 | $3650.89 | 7.99% | $172,436 | 10.00% |
| 2021-08-14 | $3380.87 | N/A | $156,760 | 5.26% |
Listed by: Kenneth Autobee • Redbird Realty LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1776300
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
