19932 Dunstable Cir #202, Germantown, MD, 20876 | $763/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

19932 Dunstable Cir #202, Germantown, MD, 20876 | $763/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1320 sft

12470 Walnut Cove Cir, Germantown, MD, 20874

2 Bed
2 Bath
1158 sft

1659 Parkcrest Cir APT 100, Reston, VA, 20190

3 Bed
4 Bath
1152 sft

42767 Hollingsworth Ter, Chantilly, VA, 20152

3 Bed
2 Bath
1092 sft

22303 Mayfield Sq, Sterling, VA, 20164

Nearby investment properties with comparable prices

2 Bed
2 Bath
944 sft

11708 Zebrawood Ct, Germantown, MD, 20876

3 Bed
2 Bath
1232 sft

122 Kendrick Pl APT 24, Gaithersburg, MD, 20878

2 Bed
2 Bath
947 sft

1705 Ascot Way, Reston, VA, 20190

2 Bed
2 Bath
1014 sft

1592 Moorings Dr APT 22B, Reston, VA, 20190

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Germantown at 19932 Dunstable Cir #202, Germantown, MD, 20876 listed at $359,000 pairs $2,996/mo rent with a $1,757/mo payment to leave $763/mo cash flow. Total monthly income runs $2,996/mo, and annual cash flow reaches $9,160/yr on $119,009 cash to close. Return on cash invested measures 27.61% in year one, and rental yield registers 10.01% at a $359,000 basis. Equity gained on principal adds $2,317/yr, and annual property appreciation at 5% supports $99,185 by year five. Five-year ROI tracks 144.18% and total cumulative return in cash totals $171,583. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,996/mo property income relative to a $1,757/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1991

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this spacious and light-filled end-unit townhome in the charming Scenery Point community. With over 1,600 square feet of living space, this 2-bedroom, 2.5-bath home offers plenty of room for modern living. The main level features an open floor plan that provides flexibility and comfort. The large living area includes a ceiling fan, a wood-burning fireplace, and an adjacent dining area that flows into a generously sized kitchen. The kitchen boasts stainless steel appliances, updated granite countertops, and ample storage space. Additionally, there is a convenient powder room on the main level, as well as a private deck off the dining room, perfect for relaxation and entertainment. Upstairs, the primary bedroom features a vaulted ceiling, a ceiling fan, a walk-in closet, and an ensuite bath. The second bedroom has a large ensuite bath as well. A conveniently located laundry area completes the upper level. Another significant advantage of this townhome is the private driveway and garage that provide direct entry into the unit, along with plenty of street parking. Additionally, the condo association manages several essential maintenance tasks, including exterior upkeep, roof maintenance, and gutter cleaning. The association also handles lawn maintenance, snow removal, and trash pickup. The Scenery Point community is vibrant and family-friendly, featuring tot lots and playgrounds. It is conveniently located near I-270 and Route 355, as well as transportation hubs, including both MARC trains and major bus lines. You'll find an abundance of dining and shopping options, along with local parks and recreational facilities, such as Great Seneca Valley Stream Park, Black Hill Regional Park, and Montgomery County Parks. The home is in good condition, with the roof and HVAC system less than 10 years old, and is being sold strictly AS IS.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20876, Germantown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,415 (100%)
Owner Occupied HU	5,573 (66.2%)
Renter Occupied HU	2,600 (30.9%)
Vacant Housing Units	242 ( 2.9%)
Median Home Value	$572,077
Average Home Value	$615,938