1992W Plan, The Groves 45'HumbleTX77346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Humble at 1992W Plan, The Groves 45', Humble, TX, 77346 offers a 27.77% rental yield on a $443,900 purchase with $10,274/mo rent. Total monthly income registers $10,274/mo, and a $2,173/mo payment leaves $7,117/mo available for distribution. Annual cash flow reaches $85,404/yr on $147,153 to close, and return on cash invested stands at 77.95% in year one. Equity gained on principal adds $2,864/yr while 5% annual appreciation supports $122,641 over five years. Portfolio math shows five-year ROI at 415.31% and total cumulative return in cash at $611,147. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $10,274/mo property income against a $2,173/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77346, Humble, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,062 (100%) |
| Owner Occupied HU | 21,333 (71.0%) |
| Renter Occupied HU | 6,907 (23.0%) |
| Vacant Housing Units | 1,822 ( 6.1%) |
| Median Home Value | $331,060 |
| Average Home Value | $359,548 |
Housing Distribution
Address Breakdown
Residential
28,895
Single Family
24,706
Multi-Family
4,189
Businesses
846
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
