19914 Pemetic Trl,Richmond,TX,77407

Investment Highlights

Investment property for sale in Richmond at 19914 Pemetic Trl, Richmond, TX, 77407 offers a 10.34% rental yield on a $300,300 purchase with $2,587/mo rent. Total monthly income registers $2,587/mo, and a $1,470/mo payment leaves $400/mo available for distribution. Annual cash flow reaches $4,804/yr on $99,549 to close, and return on cash invested stands at 24.73% in year one. Equity gained on principal adds $1,938/yr while 5% annual appreciation supports $82,967 over five years. Portfolio math shows five-year ROI at 130.18% and total cumulative return in cash at $129,598. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,587/mo property income against a $1,470/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.