Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lytle at 19907 Wyatt Earp Way, Lytle, TX, 78052 priced at $230,300 pairs $2,158/mo rent with $521/mo cash flow after a $1,127/mo payment. Total monthly income equals $2,158/mo, and annual cash flow comes to $6,246/yr on $76,344 invested. Return on cash invested is 28.09% in year one, and rental yield stands at 11.24% on a $230,300 basis. Equity gained on principal adds $1,486/yr, and 5% annual appreciation accumulates to $63,628 by year five. Five-year ROI measures 147.96% and total cumulative return in cash reaches $112,961. For financing, Ziffy Mortgage’s DSCR program evaluates $2,158/mo property income against a $1,127/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78052, Lytle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,848 (100%) |
| Owner Occupied HU | 2,135 (75.0%) |
| Renter Occupied HU | 474 (16.6%) |
| Vacant Housing Units | 239 ( 8.4%) |
| Median Home Value | $188,874 |
| Average Home Value | $216,367 |
Residential
1,766
Single Family
1,765
Multi-Family
1
Businesses
241
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listing removed | $237,900 |
| 2025-03-15 | Pending sale | $237,900 |
| 2024-11-23 | Price change | $237,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • N/A
Mls Name: Rausch Coleman Homes
Mls ID: #N/A
