Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Roberta at 1990 Zenith Mill Rd, Roberta, GA, 31078 generates $1,698/mo in rent and, after a $783/mo payment, leaves $724/mo in cash flow. Total monthly income is $1,698/mo, and annual cash flow is $8,692/yr on $53,040 invested. Return on cash invested sits at 36.3% in year one, and rental yield is 12.73% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 190.64% and total cumulative return in cash sums $101,114. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,698/mo property income rather than buyer’s personal income.
Single Family
Built in 1920
1.86 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-09-19 | Listing removed | $210,000 |
| 2025-09-02 | Listed for sale | $210,000 |
| 2025-08-22 | Contingent | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-13 | $1007.90 | 12.22% | $31,556 | 20.65% |
| 2022-10-13 | $898.11 | 12.02% | $26,156 | 13.35% |
| 2021-10-13 | $801.76 | 0.31% | $23,076 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
