1989 Elevation GHI Plan, Rookers BendSmyrnaTN37167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Smyrna at 1989 Elevation GHI Plan, Rookers Bend, Smyrna, TN, 37167 at $465,990 posts ROI 22.16% with $289/mo cash flow from $3,079/mo rent. Total monthly income equals $3,079/mo, and annual cash flow records $3,471/yr on $154,476 to close. Return on cash invested measures 22.16% and rental yield reads 7.93% at the current $465,990. Equity gained on principal adds $3,007/yr, and 5% annual appreciation supports $128,744 by year five. Five-year ROI prints 114.64% and total cumulative return in cash totals $177,094.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,079/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37167, Smyrna, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,750 (100%) |
| Owner Occupied HU | 17,058 (63.8%) |
| Renter Occupied HU | 8,652 (32.3%) |
| Vacant Housing Units | 1,040 ( 3.9%) |
| Median Home Value | $408,476 |
| Average Home Value | $448,944 |
Housing Distribution
Address Breakdown
Residential
25,944
Single Family
20,558
Multi-Family
5,386
Businesses
1,755
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
