1985 Fm 1087NacogdochesTX75965
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nacogdoches at 1985 Fm 1087, Nacogdoches, TX, 75965 uses $84,499 cash to close to unlock $972/yr annual cash flow and $81/mo monthly cash flow. Total monthly income runs $1,894/mo, and a $1,248/mo payment keeps the spread at $81/mo. Purchase price stands at $254,900, and rental yield measures 8.92% with $1,894/mo rent. Return on cash invested shows 21.06% in year one, and 5% annual appreciation builds toward $70,424 over five years. Five-year ROI reaches 110.2% and total cumulative return in cash records $93,120. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,894/mo property income covering a $1,248/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75965, Nacogdoches, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,768 (100%) |
| Owner Occupied HU | 4,229 (48.2%) |
| Renter Occupied HU | 3,464 (39.5%) |
| Vacant Housing Units | 1,075 (12.3%) |
| Median Home Value | $260,071 |
| Average Home Value | $326,348 |
Housing Distribution
Address Breakdown
Residential
8,761
Single Family
5,981
Multi-Family
2,780
Businesses
528
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Smitherman • 1st Class Real Estate Elevate
Mls Name: Nacogdoches County BOR
Mls Provider:
Mls ID: #22500018
Disclaimer: Copyright Nacogdoches County Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.