19840 Cruzon Grade Rd, Nevada City, CA, 95959 | $2,034/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2533 sft

14789 Osborne Hill Rd, Grass Valley, CA, 95945

5 Bed
3 Bath
2140 sft

13190 Slate Creek Rd, Nevada City, CA, 95959

3 Bed
2 Bath
2006 sft

14162 Sun Forest Dr, Penn Valley, CA, 95946

4 Bed
3 Bath
2036 sft

18864 Jayhawk Dr, Penn Valley, CA, 95946

Nearby investment properties with comparable prices

3 Bed
2 Bath
1586 sft

10236 Sawmill Loop #329, Grass Valley, CA, 95949

2 Bed
2 Bath
1404 sft

10107 Dalewood Way, Grass Valley, CA, 95949

2 Bed
2 Bath
1248 sft

10198 Woodleaf Cir, Grass Valley, CA, 95949

3 Bed
2 Bath
1566 sft

10154 Heritage Oak Dr, Grass Valley, CA, 95949

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Nevada City at 19840 Cruzon Grade Rd, Nevada City, CA, 95959 with 5% annual appreciation on a $310,000 basis while $4,073/mo rent supports operations. Total monthly income totals $4,073/mo and a $1,517/mo payment preserves $2,034/mo for cash returns. Annual cash flow comes to $24,410/yr on $102,765 deployed, and return on cash invested reaches 43.66% in year one. Equity gained on principal adds $2,000/yr, and five-year appreciation sums $85,647 alongside rental yield of 15.77%. Five-year ROI measures 230.77% and total cumulative return in cash totals $237,151.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,073/mo property income versus a $1,517/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1994

3.30 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95959, Nevada City, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,494 (100%)
Owner Occupied HU	6,437 (67.8%)
Renter Occupied HU	1,900 (20.0%)
Vacant Housing Units	1,157 (12.2%)
Median Home Value	$697,917
Average Home Value	$750,661