Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in New Braunfels at 1983 Round Table, New Braunfels, TX, 78130 uses $122,191 cash to close to unlock $1,434/yr annual cash flow and $120/mo monthly cash flow. Total monthly income runs $2,759/mo, and a $1,804/mo payment keeps the spread at $120/mo. Purchase price stands at $368,600, and rental yield measures 8.98% with $2,759/mo rent. Return on cash invested shows 21.08% in year one, and 5% annual appreciation builds toward $101,837 over five years. Five-year ROI reaches 110.43% and total cumulative return in cash records $134,937. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,759/mo property income covering a $1,804/mo payment rather than investor’s personal income.
Single Family
Built in 1998
9,003 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listing removed | $369,000 |
| 2025-02-26 | Pending sale | $369,000 |
| 2025-02-19 | Contingent | $369,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $6340.99 | 56.99% | $370,630 | 13.18% |
| 2023-06-26 | $4039.06 | -13.81% | $327,474 | 10.00% |
| 2022-06-26 | $4686.42 | -1.04% | $297,704 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
