19800 Casa Verde WAYEsteroFL33967
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 19800 Casa Verde WAY, Estero, FL, 33967 in Estero speaks for itself: 12.86% gross on a $534,900 price, generating $5,734/mo in rent and $1,379/mo in net income after the $2,405/mo debt service. DSCR 2.38, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $16,552 stacks alongside $147,783 in projected five-year appreciation and $4,926/yr in principal reduction. Projected total cumulative return: $296,163.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.9% | 6.0% |
| Monthly Cash Flow | $1,379 | $1,500 |
City averages based on Estero market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,734 |
| Total Monthly Debt Service | $4,141 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
8,999 sqft lot
$N/A/sqft
$7,916 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
8,999 sqft lot
$N/A/sqft
$7,916 annually HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kevin Yankow • Key Real Estate
Mls Name: SWFLMLS
Mls Provider:
Mls ID: #225064073
Disclaimer: The source of this real property information is the copyrighted and proprietary database compilation of the Southwest Florida MLS. Copyright 2025 Southwest Florida MLS. All rights reserved. The accuracy of this information is not warranted or guaranteed. This information should be independently verified if any person intends to engage in a transaction in reliance upon it.