1980 Waterloo St SW, Ocean Isle Beach, NC, 28469 | $97/mo Cash Flow

Pending

Fix & Flip

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

1 Bed
1 Bath
443 sft

158 Seawatch Dr. UNIT 905, Myrtle Beach, SC, 29572

2 Bed
3 Bath
1428 sft

775 Plantation Dr. #79, Little River, SC, 29566

1 Bed
1 Bath
447 sft

158 Seawatch Dr. UNIT 808, Myrtle Beach, SC, 29572

1 Bed
1 Bath
757 sft

3700 Golf Colony Lane UNIT 4F, Little River, SC, 29566

Nearby investment properties with comparable prices

2 Bed
2 Bath
786 sft

4201 N Ocean Blvd. #1C, North Myrtle Beach, SC, 29582

Airbnb Potential+ 1 more

2 Bed
2 Bath
1050 sft

6015 Catalina Dr. #332, North Myrtle Beach, SC, 29582

3 Bed
2 Bath
1200 sft

1179 Pine Bur Circle SW, Sunset Beach, NC, 28468

2 Bed
1 Bath
751 sft

1919 Spring St. UNIT 26, North Myrtle Beach, SC, 29582

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ocean Isle Beach at 1980 Waterloo St SW, Ocean Isle Beach, NC, 28469 earns $97/mo cash flow from $1,742/mo rent with a $1,321/mo payment. Total monthly income totals $1,742/mo, and annual cash flow totals $1,165/yr on $89,472 capital. ROI tracks 21.21% on current figures, and rental yield reads 7.75% at a $269,900 purchase. Equity gained on principal adds $1,742/yr, and 5% annual appreciation supports $74,568 over five years. Five-year ROI reaches 109.74% and total cumulative return in cash sums $98,190. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,742/mo property income instead of your personal income.

Single Family

Built in 1973

6,300 sqft lot

$N/A/sqft

No HOA