1980 Tapestry CirLas CrucesNM88005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Cruces at 1980 Tapestry Cir, Las Cruces, NM, 88005 priced at $1,149,900 pairs $4,081/mo rent with after a $5,628/mo payment. Total monthly income equals $4,081/mo. Return on cash invested is 11.78% in year one, and rental yield stands at 4.26% on a $1,149,900 basis. Equity gained on principal adds $7,420/yr, and 5% annual appreciation accumulates to $317,696 by year five. Five-year ROI measures 58.7% and total cumulative return in cash reaches $218,702. For financing, Ziffy Mortgage’s DSCR program evaluates $4,081/mo property income against a $5,628/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2012
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88005, Las Cruces, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,190 (100%) |
| Owner Occupied HU | 7,062 (57.9%) |
| Renter Occupied HU | 4,000 (32.8%) |
| Vacant Housing Units | 1,128 ( 9.3%) |
| Median Home Value | $251,488 |
| Average Home Value | $293,529 |
Housing Distribution
Address Breakdown
Residential
11,207
Single Family
11,052
Multi-Family
155
Businesses
1,006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A