19775 N 1800th RdBushnellIL61422
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bushnell at 19775 N 1800th Rd, Bushnell, IL, 61422 generates $2,944/mo in rent and, after a $849/mo payment, leaves $1,741/mo in cash flow. Total monthly income is $2,944/mo, and annual cash flow is $20,889/yr on $57,515 invested. Return on cash invested sits at 56.23% in year one, and rental yield is 20.36% on a $173,500 entry. Equity gained on principal adds $1,120/yr, while 5% annual appreciation builds toward $47,935 over five years. Five-year ROI reaches 298.59% and total cumulative return in cash sums $171,736. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,944/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
3.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61422, Bushnell, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,551 (100%) |
| Owner Occupied HU | 995 (64.2%) |
| Renter Occupied HU | 346 (22.3%) |
| Vacant Housing Units | 210 (13.5%) |
| Median Home Value | $85,531 |
| Average Home Value | $115,711 |
Housing Distribution
Address Breakdown
Residential
1,388
Single Family
1,388
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices