19727 E Eldorado DriveAuroraCO80013
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 19727 E Eldorado Drive, Aurora, CO, 80013 earns $899/mo cash flow from $4,000/mo rent with a $2,604/mo payment. Total monthly income totals $4,000/mo, and annual cash flow totals $10,794/yr on $175,028 capital. ROI tracks 26.23% on current figures, and rental yield reads 9.02% at a $532,000 purchase. Equity gained on principal adds $3,433/yr, and 5% annual appreciation supports $146,982 over five years. Five-year ROI reaches 136.22% and total cumulative return in cash sums $238,426. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,000/mo property income instead of your personal income.
Single Family
Built in 1984
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80013, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,576 (100%) |
| Owner Occupied HU | 18,859 (71.0%) |
| Renter Occupied HU | 6,986 (26.3%) |
| Vacant Housing Units | 731 ( 2.8%) |
| Median Home Value | $520,533 |
| Average Home Value | $575,621 |
Housing Distribution
Address Breakdown
Residential
26,194
Single Family
22,182
Multi-Family
4,012
Businesses
316
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Hunke • LoKation Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #9664527
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)