1965 Goodluck Rd, Kilmarnock, VA, 22482 | $2,312/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1392 sft

912 Levelgreen Rd, Lancaster, VA, 22503

3 Bed
2 Bath
1710 sft

53 Braxton Corr Rd, Saluda, VA, 23149

4 Bed
2 Bath
2502 sft

1678 Weems Rd, Weems, VA, 22576

3 Bed
3 Bath
2976 sft

189 Vale Ln, Lancaster, VA, 22503

Nearby investment properties with comparable prices

4 Bed
3 Bath
1960 sft

29 Glenwood Dr, Topping, VA, 23169

3 Bed
2 Bath
1176 sft

165 Aaron Dr, Lottsburg, VA, 22511

3 Bed
1 Bath
1520 sft

2010 River Rd, Lancaster, VA, 22503

3 Bed
1 Bath
1520 sft

2010 River Rd, Lancaster, VA, 22503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kilmarnock at 1965 Goodluck Rd, Kilmarnock, VA, 22482 uses $34,808 cash to close to unlock $27,747/yr annual cash flow and $2,312/mo monthly cash flow. Total monthly income runs $2,940/mo, and a $514/mo payment keeps the spread at $2,312/mo. Purchase price stands at $105,000, and rental yield measures 33.6% with $2,940/mo rent. Return on cash invested shows 99.62% in year one, and 5% annual appreciation builds toward $29,010 over five years. Five-year ROI reaches 530.17% and total cumulative return in cash records $184,538. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,940/mo property income covering a $514/mo payment rather than investor’s personal income.

Single Family

Built in 1970

0.40 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22482, Kilmarnock, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,780 (100%)
Owner Occupied HU	1,051 (59.0%)
Renter Occupied HU	255 (14.3%)
Vacant Housing Units	474 (26.6%)
Median Home Value	$473,636
Average Home Value	$521,606