19624 Twinflower Cir, Germantown, MD, 20876 | $446/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
951 sft

26004 Brigadier Pl UNIT B, Damascus, MD, 20872

1 Bed
1 Bath
600 sft

4600 Connecticut Ave NW APT 215, Washington, DC, 20008

2 Bed
1 Bath
1120 sft

10623 Shasta Ct #T-5, Damascus, MD, 20872

1 Bed
1 Bath
641 sft

10714 Kings Riding Way #T3-21, Rockville, MD, 20852

Nearby investment properties with comparable prices

2 Bed
2 Bath
1111 sft

12901 Clarks Crossing Dr APT 304, Clarksburg, MD, 20871

1 Bed
1 Bath
804 sft

507 Sunset View Ter SE UNIT 207, Leesburg, VA, 20175

2 Bed
2 Bath
1085 sft

615 Center St APT T4, Herndon, VA, 20170

2 Bed
1 Bath
1054 sft

1048 Margate Ct, Sterling, VA, 20164

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Germantown at 19624 Twinflower Cir, Germantown, MD, 20876 generates $2,746/mo in rent and, after a $1,810/mo payment, leaves $446/mo in cash flow. Total monthly income is $2,746/mo, and annual cash flow is $5,351/yr on $122,622 invested. Return on cash invested sits at 24.27% in year one, and rental yield is 8.91% on a $369,900 entry. Equity gained on principal adds $2,387/yr, while 5% annual appreciation builds toward $102,197 over five years. Five-year ROI reaches 126.28% and total cumulative return in cash sums $154,846. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,746/mo property income rather than buyer’s personal income.

Townhouse

Built in 1985

1,059 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20876, Germantown, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,415 (100%)
Owner Occupied HU	5,573 (66.2%)
Renter Occupied HU	2,600 (30.9%)
Vacant Housing Units	242 ( 2.9%)
Median Home Value	$572,077
Average Home Value	$615,938