1961 Harts Mill RdAtlantaGA30341
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 1961 Harts Mill Rd, Atlanta, GA, 30341 in Atlanta at $1,699,900. Rental yield 6.58%. The 6.58% yield and 1.22 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $469,651 by year five, and $15,656/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $577,799.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.6% | 4.8% |
| Monthly Cash Flow | $(1,025) | $1,850 |
City averages based on Atlanta market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $9,320 |
| Total Monthly Debt Service | $9,670 |
| DSCR Ratio | 0.96x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30341, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,631 (100%) |
| Owner Occupied HU | 6,828 (38.7%) |
| Renter Occupied HU | 8,804 (49.9%) |
| Vacant Housing Units | 1,999 (11.3%) |
| Median Home Value | $463,513 |
| Average Home Value | $525,076 |
Housing Distribution
Address Breakdown
Residential
15,810
Single Family
10,766
Multi-Family
5,044
Businesses
2,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30341, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,631 (100%) |
| Owner Occupied HU | 6,828 (38.7%) |
| Renter Occupied HU | 8,804 (49.9%) |
| Vacant Housing Units | 1,999 (11.3%) |
| Median Home Value | $463,513 |
| Average Home Value | $525,076 |
Housing Distribution
Address Breakdown
Residential
15,810
Single Family
10,766
Multi-Family
5,044
Businesses
2,136
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices