1961 Aletha Ln APT 3, Vacaville, CA, 95687 | $588/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
882 sft

1960 Peabody Rd APT 2, Vacaville, CA, 95687

3 Bed
2 Bath
1391 sft

312 Dahlia Street, Fairfield, CA, 94533

2 Bed
1 Bath
819 sft

1947 Woodglen Ln APT 4, Vacaville, CA, 95687

4 Bed
3 Bath
1828 sft

1965 Buckingham Drive, Fairfield, CA, 94533

Nearby investment properties with comparable prices

2 Bed
2 Bath
1005 sft

160 Del Rey Ct, Fairfield, CA, 94533

2 Bed
2 Bath
1248 sft

3000 Broadway Street #16, American Canyon, CA, 94503

2 Bed
1 Bath
850 sft

50 El Basset Court, Fairfield, CA, 94533

1 Bed
1 Bath
687 sft

672 Arcadia Dr, Vacaville, CA, 95687

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Vacaville at 1961 Aletha Ln APT 3, Vacaville, CA, 95687 generates $2,953/mo in rent and, after a $1,454/mo payment, leaves $588/mo in cash flow. Total monthly income is $2,953/mo, and annual cash flow is $7,050/yr on $98,456 invested. Return on cash invested sits at 27.07% in year one, and rental yield is 11.93% on a $297,000 entry. Equity gained on principal adds $1,916/yr, while 5% annual appreciation builds toward $82,056 over five years. Five-year ROI reaches 143.58% and total cumulative return in cash sums $141,366. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,953/mo property income rather than buyer’s personal income.

Condo

Built in 1978

436 sqft lot

$N/A/sqft

$490 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95687, Vacaville, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,485 (100%)
Owner Occupied HU	15,822 (62.1%)
Renter Occupied HU	8,727 (34.2%)
Vacant Housing Units	936 ( 3.7%)
Median Home Value	$629,346
Average Home Value	$639,270