196 Hillside St #1RoxburyMA02120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roxbury at 196 Hillside St #1, Roxbury, MA, 02120 uses $170,751 cash to close to unlock $7,321/yr annual cash flow and $610/mo monthly cash flow. Total monthly income runs $3,881/mo, and a $2,540/mo payment keeps the spread at $610/mo. Purchase price stands at $519,000, and rental yield measures 8.97% with $3,881/mo rent. Return on cash invested shows 24.35% in year one, and 5% annual appreciation builds toward $143,390 over five years. Five-year ROI reaches 126.79% and total cumulative return in cash records $216,489. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,881/mo property income covering a $2,540/mo payment rather than investor’s personal income.
Condo
Built in 1920
948 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02120, Boston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,439 (100%) |
| Owner Occupied HU | 763 (10.3%) |
| Renter Occupied HU | 5,882 (79.1%) |
| Vacant Housing Units | 794 (10.7%) |
| Median Home Value | $789,195 |
| Average Home Value | $929,920 |
Housing Distribution
Address Breakdown
Residential
5,760
Single Family
1,940
Multi-Family
3,820
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Samuel Tweedale • Boardwalk Properties
Mls Name: MLS PIN
Mls ID: #73430310