196 Coy Dr APT 4San JoseCA95123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Jose at 196 Coy Dr APT 4, San Jose, CA, 95123 earns $1,086/mo cash flow from $4,591/mo rent with a $2,441/mo payment. Total monthly income totals $4,591/mo, and annual cash flow totals $13,029/yr on $165,352 capital. ROI tracks 27.79% on current figures, and rental yield reads 11.04% at a $498,800 purchase. Equity gained on principal adds $3,219/yr, and 5% annual appreciation supports $137,809 over five years. Five-year ROI reaches 146.19% and total cumulative return in cash sums $241,731. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,591/mo property income instead of your personal income.
Condo
Built in 1970
N/A lot
$N/A/sqft
$420 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95123, San Jose, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,587 (100%) |
| Owner Occupied HU | 14,216 (57.8%) |
| Renter Occupied HU | 9,594 (39.0%) |
| Vacant Housing Units | 777 ( 3.2%) |
| Median Home Value | $1,169,061 |
| Average Home Value | $1,179,482 |
Housing Distribution
Address Breakdown
Residential
24,862
Single Family
20,176
Multi-Family
4,686
Businesses
950
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Beth Kolte • The JB Group
Mls Name: MLSListings Inc
Mls Provider:
Mls ID: #ML81976866
Disclaimer: Based on information from the MLSListings MLS as of 2024-08-27 17:43:30 PDT. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.