Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Victoria at 196 Champlain St, Victoria, TX, 77905 generates $4,654/mo in rent and, after a $2,932/mo payment, leaves $394/mo in cash flow. Total monthly income is $4,654/mo, and annual cash flow is $4,731/yr on $197,071 invested. Return on cash invested sits at 22.46% in year one, and rental yield is 9.32% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 117.73% and total cumulative return in cash sums $232,006. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,654/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77905, Victoria, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,272 (100%) |
| Owner Occupied HU | 5,510 (75.8%) |
| Renter Occupied HU | 1,038 (14.3%) |
| Vacant Housing Units | 724 ( 10.0%) |
| Median Home Value | $265,061 |
| Average Home Value | $283,069 |
Residential
6,244
Single Family
6,244
Multi-Family
0
Businesses
343
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Price change | $599,000 |
| 2024-07-19 | Price change | $659,000 |
| 2024-06-06 | Listed for sale | $689,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $509,830 | 3.32% |
| 2023-12-27 | $6099.43 | -24.90% | $493,470 | -2.97% |
| 2022-12-27 | $8121.84 | -0.92% | $508,560 | 8.37% |
Listed by: Melissa Sumrall • JLA Realty
Mls Name: HAR
Mls Provider:
Mls ID: #67872199
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
